Saturday, June 30, 2018

Portfolio Update - June 2018

The month of June is now behind us. What a month?

Three countries are part of the North American Free Trade Agreement, commonly referred to as NAFTA. These countries are Mexico, Canada, and the United States. There is ongoing discussions between the 3 countries on issues regarding NAFTA and the possibility of NAFTA being tweaked or ended altogether.

The government of Canada in May announced $4.5 million deal acquire the assets of Kinder Morgan Canada. That deal is expected to be done by August. The leader of the Green Party in Canada, Elizabeth May, believes the Trans Mountain pipeline expansion will not be built. Various topics and issues are currently before the courts, which started before Canada acquired the assets of Kinder Morgan pipeline. If the pipeline expansion is not allowed to go through, Canada is left with the current Kinder Morgan pipeline that is in use. The current Kinder Morgan pipeline in Canada was built in 1953.

The price of a barrel of crude oil for West Texas Immediate is trading at $74.25 US. OPEC is likely to increase production which will drive the price down, but have not taken action as of this date.

Portfolio Activity

During the month of June, there was 3 options trades started. Earlier in the month I made 2 options trades and one towards the end of the month.

On June 5, I wrote a covered call involving 2 contracts of Roger's Communications Class B Non-voting stock (RCI.B.TO). The strike price is $65.00 and the expiration date is July 20, 2018. I collected a premium of $20.05 after commissions.

On June 8, I wrote a covered call involving 1 contract of Restaurant Brands International (QSR.TO). The strike price is $82.00 and the expiration date is July 20, 2018. I collected a premium of $34.05 after commissions.

On June 28, I sold 2 put option contracts in WestJet Airlines (WJA.TO). The strike price is $17.00 and the expiration date is July 20, 2018.  I collected a premium of $68.05 after commissions.

Shares Purchased Via DRIP

There was no purchases via DRIP since my last portfolio update.

Dividend Increases

There was no dividend increases for the stocks in my portfolio.

Summary:

As of June 30 2018, the value of the portfolio is $114475.14. This is a 2.75% increase over last month's total. The spreadsheet investment tab above has been updated.

Disclosure: Long WJA.TO, RCI.B.TO, QSR.TO

Please Note: All stocks are from the Toronto Stock Exchange except TTR which trades on the Venture Exchange.

DISCLAIMER

I am not a financial planner, financial advisor, accountant or tax attorney. The information on this blog represents my own thoughts and opinions and should NOT be taken as investment or business advice.

Every individual should do their due diligence to make their own financial decisions based on their financial situation and tolerance for risk.


Recent Option Trade



 In May 2018, the pilot's union voted 91% in favor of strike action.  As a goodwill gesture to WestJet passengers, the pilots said they would not strike during the Victoria Day long weekend in May.  One of the major issues was that WestJet planned on hiring pilots from over seas for their new ultra low cost carrier Swoop.  Swoop launched on June 20 in Canada.  The pilot's union and WestJet came to an agreement the SWOOP planes will be piloted by WestJet pilots.  As a result of this agreement, a strike was averted even before the 72 strike notice was even given.  The pilot's union and WestJet continue to talk to have other issues addressed. but the possibility of a strike as been basically eliminated.  
  
Before the agreement over SWOOP being piloted by WestJet pilots, passengers were hesitant to book due to the possibility of a strike.  WestJet did come out and state that they will 100% refund any flights that were cancelled due to the strike.

WestJet lost millions of dollars as some of their potential passengers chose to book with their competitors as they did not want the worry of a strike hanging over their heads.

The price of the stock has fallen a lot over the last couple of months. Below is a 6 month chart of WestJet.

Click to Enlarge

Over the last week, a WestJet plane was grounded for 60 hours in London, England due to a mechanical problem.  The flight that was delayed was from London, England to Toronto, Canada.  The passengers on this flight could get compensation from WestJet.  

To Take Action or Not?

I currently own 200 shares of WestJet Airlines.  The company currently pays a $0.56 per share annual dividend.  WestJet (WJA.TO)  has not raised their dividend since the first 3 months of 2015.

I did not have a large amount of cash available. In fact, I do not have any cash available so the purchase would be entirely on margin. My current interest rate on my margin account in 6.95%.  The stock is trading at a dividend yield that is less than half of this amount.

I decided to sell 2 $17.00 put contracts with a July 20 2018 expiration day for a net premium of $68.05 including commissions.  As the option seller, I get to keep this premium regardless if the price of the stock goes up, down, or sideways.   

If the option is assigned before or at expiration, I would be buying the stock at a cheaper price and therefore a higher starting yield.

Summary:

annual dividend = $0.56
net premium received = $68.05
Strike Price = $17.00
number of contracts = 2
days to expiration = 23
option assignment fee = $24.95

Scenario 1: Option Not Assigned

Total Return = $68.05 / ($3400 -$68.05)
                     = 2.04%

This return of 2.04% is for 23 days. For comparison, the interest on my high interest savings account is 1.1% per year.

Annualized Return = [ $68.05 / ($3400 -$68.05)]  * 365/23
                               = 32.41%

Scenario 2:  Option Assigned 

I currently own 200 shares of WestJet. These shares were actually result of an assignment of short put option, which you can read about here.

Previous adjusted cost base = 4496.90

ACB = prev  ACB+ # of contracts *100 shares*strike price - net premium + option assignment fee 
         = $4496.90 + 2 *100*$17.00 - $68.05 + $24.95
         = $7853.80

ACB per share = $7853.80 / 400
                         = $19.63 per share

Yield on cost = $0.56 / $19.63
                       = 0.0285
                       = 2.85%

Conclusion: 

WestJet's biggest shareholder is a UK-based hedge fund.  Recently, the hedge fund added to their position below the $20 per share level.  The hedge fund is not demanding changes to WestJet and believes WestJet is a great company and is trading at a good value.

The share price recently dipped below $17 per share for a bit but quickly rebounded to close on Friday June 29 slightly above $18 per share.

I will be adding cash to my margin account when available instead of TFSA.  This will lower my margin.

Do you use options in your investing?

Disclosure:  Long WestJet

Photo Credit: www.westjet.com

DISCLAIMER

I am not a financial planner, financial advisor, accountant or tax attorney. The information on this blog represents my own thoughts and opinions and should NOT be taken as investment or business advice.

Every individual should do their due diligence to make their own financial decisions based on their financial situation and tolerance for risk

Saturday, June 23, 2018

Stock Analysis - Bank of Nova Scotia

What is one of the things that Canada is known for?  When it comes to banks, the big 5 banks in Canada are known as some of the best banks in the world.  The big 5 banks are known as Royal Bank of Canada (RY), Canadian Imperial Bank of Commerce (CM), Bank of Montreal (BMO), Toronto-Dominion Bank (TD) and the Bank of Nova Scotia (BNS).  Canadian Bank of Commerce is more commonly known as CIBC.

All 5 of these banks trade on the New York Stock Exchange and Toronto Stock Exchange.

I previously did an analysis on RY and TD.  These 2 banks I have owned in the pass, but do not currently own them.

Nowadays, an individual needs more than one source of income.  The job wages have been stagnant for the most part since the 70s, but adjusted for inflation.  In fact, the generation right behind the baby boomer's generation is believed to have it worse off than their parents.  This is the first time in history that this will occur.  In the early 1990s, the federal government of Canada has increased the amount of student loans that a student could possibly borrow by over $5000.  The government wanted anybody the opportunity to attend University.  The downsides to this is students have crippling student loan debt and the market is saturated with university educated people.

One of the sources of income could come via investing in the stock market.  See, when an investor buys shares of stock in a company, they become part owner of that specific company.  Being a part owner of a company means you can receive a share of the profits via a dividend.  Each company has a board of directors that determine if a dividend is paid or not paid.  The board of directors also determine the amount of dividend and the payment day of the dividend.  As the company grows over time and becomes more profitable, the dividend could be raised.  Collecting dividends is a great source of passive income and requires very little work on your part.

Bank of Nova Scotia (BNS)

Bank of Nova Scotia trades on both the New York Stock Exchange and Toronto Stock Exchange under the ticker symbol BNS.  BNS has paid dividends since 1833.  It has increased the dividend 42 of the last 45 years.  The dividend was not raised or cut in 2009 or 2010.  This was due to the fact that the world just went through the biggest recession since the Great Depression.

The Bank of Nova Scotia provides various financial services in North America, Latin America, the Caribbean and Central America, and the Asia-Pacific. It offers financial advice and solutions, and day-to-day banking products, including debit and credit cards, chequing and saving accounts, investments, mortgages, loans, and related creditor insurance to individuals and small businesses; and commercial banking solutions comprising lending, deposit, cash management, and trade finance solutions to medium and large businesses, including automotive dealers and their customers. The company also provides a suite of investment and wealth management advice, services, products, and solutions to customers, as well as advisors. Its asset management business focuses on developing investment solutions for retail and institutional investors; and wealth management solutions include private customer, online brokerage, full-service brokerage, pension, and institutional customer services. In addition, the company offers corporate lending; trade finance and cash management; investment banking services comprising corporate finance, and mergers and acquisitions; fixed income and equity underwriting, sales, trading, and research services; prime brokerage and stock lending services; foreign exchange sales and trading services; commodity derivatives; precious and base metals sales, trading, financing, and physical services; and collateral management services for corporate, government, and institutional investor clients, as well as international banking services for retail, corporate, and commercial customers. Further, it provides mobile, Internet, and telephone banking services. The company operates a network of 963 branches and approximately 3,600 automated banking machines in Canada; and approximately 1,800 branches internationally, as well as contact and business support centers. The Bank of Nova Scotia was founded in 1832 and is headquartered in Toronto, Canada  (source:  Yahoo Finance)
This analysis is going to be done using the stock on the Toronto Stock Exchange.  Bank of Nova Scotia was trading $77.00 per share as of June 22, 2018 at the close of the trading day.  The current annual dividend is $3.28 per share.  Therefore, the current yield is  4.26%.  This yield is higher than of the broader market (S&P TSX Composite Index) of 3.0% and greater than the stock's own 5 year average of 4.0%.

Bank of Nova Scotia  has paid a dividend since 1833.  That is longer than Canada has been a country!! The dividend have been raised 8 consecutives years.  The dividend was not raised or cut in 2009 and 2010, which was coming during and shortly after the great recession.

The 5-year and 10-year dividend growth rate 6.8% and 5.8%, respectively. The 10-year dividend growth rate includes the 2 years that BNS did not raise or lower the dividend.  The dividend growth beats the average rate of inflation.

The stock looks great so far.  But, we do not want to buy the stock just because the yield is good.  An analysis of the stock with some key fundamentals and then try to value the stock allows an investor to see if the stock is undervalued or overvalued.

Bank of Nova Scotia grew revenues from $11.876 billion in fiscal year 2008 to $27.155 billion in fiscal year 2017.  That is a CAGR of 9.62% over the last 10 years.  Morningstar has 2017 revenue of $ 26.748 billion as they did not include $407 million in net invested income from the bank's investment in other associated corporations.

The CAGR of 9.62% for Bank of Nova Scotia's over the last 10 years is impressive.  With interest rates were kept low ever since the great recession of 2008.  The interest rates by the Federal Reserve and Bank of Canada only started to be raised in the past year.  With so low interest rates, this is enticing to people to borrow money.  When people borrow money, it means more revenues to the bank from the interest collected on loans, mortgages, credit cards and lines of credit.

Bank of Nova Scotia grew earnings per share (EPS) from $3.05 in fiscal year 2008 to $6.49 in fiscal year 2017. That is a CAGR of 8.75% over the last 10 years.

The EPS CAGR of 8.75% is even more impressive as Bank of Nova Scotia was affected the great recession in 2008-2009. With growing earnings, some of those increased earnings are passed on to investors with increasing dividends.

The long-term debt to equity ratio comes in  0.10.  The interest coverage ratio comes in 2.16.

I would of liked to see an higher coverage ratio.

Is the Bank of Nova Scotia profitable?  Let's take a look at couple of fundamentals.

The average Return on Equity over the last 5 years comes in at 15.1%.  The average net margin over the 5 years comes in at 29.1%.

At net margin of 29.1% is great.  Net margin tells me the after everything is accounted for this is the amount of each dollar that is net profit.

Valuation

As of June 22, BNS is trading at P/E ratio that is slightly lower than the stock's own five year overage of 11.9. The current P/E ratio of 11.2 is lower than in industry average and is greatly lower that the broader market, which is the S&P TSX Composite Index
.
The stock is currently trading at a price to cash flow (P/CF) of 3.7. This is drastically lower the the stock's own 3 year average of 487.  The current P/CF of 3.7, is lower than the industry's 3-year average of 6.4 and that of the broader market of 9.2.

We do not want to pay any price of a stock.  We now must do valuation exercise to determine a fair value of the stock.  Valuing a stock is not an exact science.  As investors, we want to buy stock much lower than the fair value of a stock which gives us a larger margin of safety.

A dividend discount model will be used.  The dividend discount model analysis is a procedure for valuing a stock's price by discount predicted dividends back to the present day. If the fair value price determined from the dividend discount analysis is higher than the stock's current price, than the stock is considered under valued.

A dividend growth rate of  5% annually for the first 5 years and then at 7% for the following 5 years. and a discount rate of 10%.

The dividend discount analysis gives us a fair value of $107.00.

We looked to look at a independent 3rd party research for fair value to judge if we valued the stock correctly. Ideally, we would like to use more than one 3rd party.

Morningstar rates BNS.TO as a 3-star stock and gives it a fair value of $80.00.

The average of these 2 values gives us a fair value of $93.50

Currently the stock is trading at $77.00 per share.  This indicates that Bank of Nova Scotia shares are possibly 21% undervalued.

A chart that shows the YTD for BNS.TO

Click to Enlarge
Summary:

The Bank of Nova Scotia is one of the best banks in the entire world.  The great part of it is that we can become a part owner of this bank.  As the world's population increases, so will the need for banking services.  The stock is down over 5% year to date.  As the chart shows, there seems to be a line of support around the $76 dollar mark for the calendar year 2018.   The stock could be possibly 21% undervalued.

BNS has been raising its dividend after every second quarter for the past several years. The current yield is very attractive as stock prices have been generally considered overvalued in this bull market.

Disclosure:  Long BNS.TO

DISCLAIMER

I am not a financial planner, financial advisor, accountant or tax attorney. The information on this blog represents my own thoughts and opinions and should NOT be taken as investment or business advice.

Every individual should do their due diligence to make their own financial decisions based on their financial situation and tolerance for risk

Thursday, June 21, 2018

Stock Analysis - Toronto-Dominion Bank

Individuals get up each day and often "force" themselves to go to jobs.  I say "force" themselves because studies have shown that a vast majority of people hate their jobs.  When at your place of employment, individuals are forced to take breaks and lunch at certain times.  They are forced to show up by a certain time each day.  Some employers have even given workers a hard time if they go to the bathroom when it is not break or lunch time!  You don't think this happens? Well, I personally seen it happen at one of my former jobs.

Most people wonder if there is a better way.  Majority of people decide on keeping the status quo, because it is a lot easier than trying to do something different.

A person can positively change their life with a simple concepts.  These simple concepts are to lower expenses and pay yourself first.  Some people might look at their budget and say there is no way they can find anything to cut.  It is imperative a person has to set themselves up to pay themselves first.  This might be trimming expenses and/or increasing their income.  Their income can be increased through a side hustle or second job.

Wages have been quite stagnant since the 70s.  Wages have gone up mostly only due to inflation.  When you work at a job, every employee of a company sometimes gets a raise of same amount or percentage at the same time.  This type of raise is called a Cost of Living increase.  A real raise to me is when you are called into the manager's office and told you are getting a raise.

With the money you get from paying yourself first, you can save and invest this to make more money.  This will ease your stress and eventually give you more choices in life.  Imagine, leaving the rat race and able to live life on your own terms. 

One of they ways of investing is via stock market instruments.  Some of these market instruments pay income via dividends, distributions, interest or premiums while others don't.  We are best to give the former more of our attention.  When a stock pays a dividend, that is cold hard cash hitting your brokerage account. Similar for instruments that pay distributions or interest.  An investor can receive premiums from options if they are the seller of an option and not the buyer of the option.

Canada has some great assets that an investor can own.  Toronto Stock Exchange is mostly financials and energy stocks. 

Canada has 5 big banks that are really solid companies and are considered to be some of the best banks in the world.  These banks are Toronto Dominion Bank (TD), Bank of Montreal (BMO), Royal Bank of Canada (RY), Bank of Nova Scotia (BNS) and Canadian Imperial Bank of Commerce (CM).  The Canadian Imperial Bank of Commerce is more commonly known as CIBC.  All these 5 banks trade on both the NYSE and Toronto Stock Exchange.

I recently did an analysis on Royal Bank, which you can read about here.

TD BANK

      Toronto Dominion Bank aka TD Bank is known for their office hours.  Their branches are open late Monday - Friday and also reduced hours on the weekends.  Other banks might have some branches open on Saturday, but the numbers are extremely low.

The Toronto-Dominion Bank, together with its subsidiaries, provides various personal and commercial banking products and services in Canada and the United States. It operates through three segments: Canadian Retail, U.S. Retail, and Wholesale Banking. The company offers personal deposits, such as checking, savings, and investment products; financing, investment, cash management, international trade, and day-to-day banking services to small, medium, and large businesses; financing options to customers at point of sale for automotive and recreational vehicle purchases through auto dealer network; credit cards; investing, advice-based, and asset management services to retail and institutional clients; and property and casualty insurance, as well as life and health insurance products. It also provides capital markets, investment banking, and corporate banking products and services, including underwriting and distribution of new debt and equity issues; providing advice on strategic acquisitions and divestitures; and trading, funding, and investment services to companies, governments, and institutions, as well as offers telephone, Internet, and mobile banking services. The company offers its products and services under the TD Canada Trust, TD Bank, and America's Most Convenient Bank brand names. It offers personal and business banking products and services to approximately 15 million customers through a network of 1,128 branches and 3,157 automated teller machines in Canada; and to approximately 8 million retail customers through a network of 1,270 stores. The company was founded in 1855 and is headquartered in Toronto, Canada. (Source: Yahoo Finance)
TD Bank currently pays annual dividend of $2.68 per share.  The current yield is 3.49%.  The dividend payout ratio is currently 47.3% based on the current dividend and the trailing twelve months of $5.65 per share.

The 5-year dividend CAGR comes in at 10.2%.  This is greater than 6.8% CAGR of their Canadian peers.

TD is currently yielding better than the broader market, which is S&P TSX Composite Index.  The current yield is slightly better than the stock's own 5 year average.

Now, I will go into looking at some fundamentals of the stock.

TD revenues grew from $14.669 billion in 2008 to $36.149 billion in 2017.  This is a compound annual growth rate, or CAGR, of 10.54%.  This is a great CAGR for revenues.

TD makes money via a lot of different mediums. The have a lot of branches in the United States besides Canada.  TD bank goes above and beyond for their customers.  Besides their branches being open M-F, most of them are open on both Saturday and Sunday.  During the week, most branches are open to 8pm.  Majority of the TD's competition in both Canada and United States do not open on weekends or late on week nights.

TD earnings per share grew from $4.87 in 2008 to $5.54 in 2018.  This is a CAGR of 1.44%.  When revenues have such a large CAGR compared to this, this means a further investigation is required.  So looking at a 10 year chart of TD.TO, we see a 2:1 stock split on Feb 3 2014.  So, I take a look at Morningstar for TD, and notice the earnings are basically half of what's in the 2008 annual report.
So, therefore factoring in the 2:1 stock split, the revenues grew from $2.44 in 2008 to $5.54 in 2018.  This represents a CAGR of 9.54%.

This is quite what I expected.  The big 5 Canadian Banks are known as some of the best banks in the entire world.

The long-term debt to equity ratio comes in at 0.129.  The interest coverage ratio comes in at 5.02.  An interest coverage ratio of 5.02 looks good.  This ratio is an indication of a company's ability to pay interest on its outstanding debt.  The higher the interest coverage ratio the better.

Now, we look at the profitability of TD.  The average annual net margin over the last 5 years is 25.45%.  Net margin is basically, when everything is account for, this is the amount of profit for each dollar.  The average annual return on equity for the last 5 years is 14.19.

Now, we will look at the valuation by using a dividend discount model. We will use a discount rate of 10% and a dividend growth rate of 7%.  The dividend growth rate of 7% is on the conversative side.  North America did not have a major recession since 2009. The only recession we had was due to low oil prices, which did not  cause havoc across the entire economy.

The Dividend Discount model gives us a fair value of $95.59.

The P/E ratio is in line with the stock's own 5 year average and is lower than that of the broader market.

The price to cashflow is 10.6 is way about the average 3-year P/CF of TD and is greater than that of the broader market.

I do not want to solely rely on the dividend discount analysis fair value of $95.59. So, Morningstar has a fair value of $79.00.

If you have another fair value estimate from a different research, it give an even better estimate.  With the 2 fair values, we take the average which gives us a fair value of $87.30

The stock is currently trading at $76.74.  The shares are potentially 14% undervalued.

CONCLUSION

With the stock possibly 14% undervalued and trading at P/E of 13.58 for trailing twelve months.  TD is a solid company and has rewarded shareholders with increasing dividends in the past several years.

The stock has risen the last  while and has shown resistance at around $70 in the past six months.  This stock would be great buy on a dip.

Disclosure: Do not own TD currently.

DISCLAIMER

I am not a financial planner, financial advisor, accountant or tax attorney. The information on this blog represents my own thoughts and opinions and should NOT be taken as investment or business advice.

Every individual should do their due diligence to make their own financial decisions based on their financial situation and tolerance for risk




Sunday, June 17, 2018

Royal Bank Stock Anaylsis

In Canada, we have some of the best financial institutions in the world. These companies are collective known as the big 5 banks. These 5 banks are Bank of Nova Scotia (BNS), Royal Bank of Canada (RY), Toronto Dominion Bank (TD), Canadian Imperial Bank of Commerce (CM), and Bank of Montreal (BMO). These banks trade on the Toronto Stock Exchange and the New York Stock Exchange.

Every time the banks report earnings, I often hear people complain about the banks making so much money. I just filter out this "negative" view by people. The positive is that the banks can be great investments as the increased earnings often mean dividend increases for their shareholders.

In Canada, any bank is not allowed to have a shareholder larger than 10% of the company .A shareholder can be a mutual fund, an individual or a corporation such as a holding company.

Royal Bank of Canada (RY)

Royal Bank of Canada, aka Royal Bank, operates in traditional banking, insurance, wealth management, investor and treasuries services, and capital markets. Royal Bank is truly a global bank and his the largest of the 5 big banks by market capitalization. Royal Bank operates in Canada, the United States, and in 35 other countries serving their 16 million plus clients.

Royal Bank grew total revenue from $21.582 billion in 2008 to $40.669 billion in 2017. That is a compound annual growth rate (CAGR) of 7.29%.

This CAGR of revenues is impressive considering this includes the great recession at the start of this period. Royal Bank did not escape the financial crisis unscathed so this is quite impressive.

With the world's population increasing along with more and more people realizing that they have to take a more proactive approach to their finances, should keep the revenues flowing in. See, the baby boom generation and definitely the generation before that, could go work a job and stay at that job for their entire working years. Fast forward to people starting their work careers in the 1970s and beyond, job security has become a myth. Also in the 1970s, people started becoming responsible for their own retirement instead of receiving a pension from the company they worked for. People now have more jobs during their working lifetime and some have more than one job at a time.

Royal Bank grew earnings per share from $3.38 in fiscal year 2008 to $7.56 in fiscal year 2017. This represents a CAGR of 9.36%.

Over the 10 period from 2008 to 2017, interest rates in Canada and the United States were extremely low. This leads to more and more people borrowing money due to the lower interest rates. The Federal Reserve Bank, aka The Fed, determines the rate of interest that bank charges on its loans and mortgages in the United States. The Fed announces quarterly that they will increase or decrease the rate by a percentage or leave the rate the same. Similarly in Canada, the Bank of Canada does the same. These rates are a starting point, meaning the rates of interest are higher on loans and mortgages. If an individual or company has a fixed rate loan or mortgage, their rate does not change. In Canada, their mortgage interest rate will change when the mortgage is renewed at the end of the 1yr, 3yr or 5yr term.

With positive earnings, an dividend growth investor looks for a share of the profits via dividends.

Royal Bank has increased their dividend for the past 8 years. Prior to this the bank did not raise or lower their dividend during the financial crisis.

The 5 year dividend growth rate comes in at 8.30%. This is well above the rate of inflation.

The current dividend payout ratio is 48.14%. This is near ideal payout ratio of 50%. It means the dividend is easily covered.

The current yield of the stock is 3.75%. This is on par for the stock's own 5 year average and greater than the broader market over the same time. The broader market here is the S&P TSX Composite Index.
The long-term debt ratio of Royal Bank comes in at 0.125. The interest coverage ratio comes in at 5.17.

The profitability of Royal Bank over the last 10 years have been mostly above 20% yearly but dipped below 20% for a few years due to the financial crisis. The latter was expected as the economy was not doing that great. The annual average annual net margin is 26.84% and the average annual return on equity is 18.82%, over the last 5 years

The margin is excellent as expected for a bank. Banks make huge margins due to the ability to take savers money via deposits and turn around and loan that out at a higher interest rate. Another source of income comes from insurance premiums. Unless a major catastrophe occurring like a damaging hurricane, the float can be reinvest to make more income.

Now, let's look at the valuation.

The stock is currently trading at a P/E of 12.8. This is slightly higher the 5 year industry average and the stock's own 5 year average of 12.5.

Investors are currently paying approximately 6 times cash flow, which is roughly equivalent to the 3 year average P/CF of 5.2.

Valuing a stock is not an exact science. The exact intrinsic value of a stock cannot be determined. An investor can use some tools to help them determine a fair value of a stock making assumptions of where they think the company is going in the future.

I am now going to do a dividend discount model analysis for my valuation. I going to assume a 10 year dividend growth rate of 6.5% and going to use a discounted rate of 10%.

The dividend growth rate of 6.5% is reasonable as a recession is likely to occur in the next 1.5 to 3 years, so people will not borrow money easily. The Fed and the Bank of Canada have been slowly raising interest rates over the last year to slow the economy.

The Dividend Discount Analysis results in a fair value of $114.41

I do not want to rely on just this for valuation. Morningstar currently rates it as a 3-star stock and a fair valuation of $107.00

We take the average of these 2 valuations, to get a fair price of $110.71.

The stock is currently trading at $100.27, which means this stock is approximately 10% undervalued.

Summary:

Royal Bank is a solid company that has greatly awarded investors in the the past. The stock is currently yield about 3.6% and the dividend was increased roughly 8% over the last year. Royal Bank has been raising their dividend every 2 quarters in recent years. The stock appears to be roughly 10% undervalued. I will monitor this stock for a future investment.

Disclosure: - Do not own RY.TO currently, but owned it in the past.
                   - Long BMO.TO, CM.TO, BNS.TO


DISCLAIMER

I am not a financial planner, financial advisor, accountant or tax attorney. The information on this blog represents my own thoughts and opinions and should NOT be taken as investment or business advice.

Every individual should do their due diligence to make their own financial decisions based on their financial situation and tolerance for risk

Saturday, June 9, 2018

Recent Option Trades

       Options can be used for income or protection.  Investors and traders sell options of income and buy options for protection.

      For example, an investor owns a 100 shares of stock "ABC"and is scared the stock may drop in price.  The type of option to be bought would be a put option.  An investor  buying a put option has right but not the obligation to sell their shares at the strike price prior to or at expiration.  In this case, the buyer of the put option is buying a put as insurance.  If the price of the stock dropped a large amount, the buyer can exercise the option and will be able to sell the stock at the strike price.   The option seller is obligated to buy100 shares of stock "ABC" at the strike price if the option is in the money at expiration or is exercised by the buyer prior to expiration.  For this obligation by the option seller, he or she is paid a premium upfront.  When the option seller is assigned the stock, he or she is "put" the stock.
   
    The stockholder who owns 100 shares of stock can also sell a covered call option.  The covered call allows the investor or trader to be paid a premium upfront for the obligation to sell their 100 shares of stock at the strike price on or before the expiration date.

      An individual can also buy options without owning stock. In this case, options are a form of leverage without using debt. When an investor is bullish on the stock, he or she can BUY a call option contract(s) at a strike price and expiration day.  The opposite of this for when a person is bearish on a stock, the person can BUY a put option contract(s) at a strike price and expiration date.  In both these cases, the option buyer pays a premium.

Recent Option Trades

  My 2 recent option trades involve covered calls.

Option Trade Number 1

    On June 5, I sold 2 covered call option contracts on my position in Rogers Communications Class B Non-Voting (RCI.B.TO) stock

 Net Premium Received =  $20.05
Option Assignment Fee = $24.95
Current Annual Dividend = $1.96
# of days to expiration = 46
Strike Price = $ 65.00

 Return = premium received / money received from selling at strike price
             = $20.05 / $13000
             = 0.00154
             = 0.154%

This return is for 46 days

Annualized return = 0.154% *(365/46)
                              = 1.222%

    These returns are small.  The annualized return of 1.222%  is slightly higher than the interest on my high interest savings account of 1.1%.  The annualized return is rather low, but this is due to selling the option deep out of the money.

     If this option is assigned, the capital gain would be slightly if I sold the stock at the strike price without an option.  This is due to the net option premium received is less than the option assignment fee.

Capital gain = # contracts*100 shares*strike price + net option premium  - option  assignment  fee                                        -    (adjusted cost base of stock purchase)

Option Trade Number 2

    On June 8, I sold 1 covered call option contracts on my position in Restaurant Brands International (QSR.TO ) stock.

 Net Premium Received =  $34.05
Option Assignment Fee = $24.95
Current Annual Dividend = $1.80 US
# of days to expiration = 43
Strike Price = $ 82.00

 Return = premium received / money received from selling at strike price
             = $34.05 / $8200
             = 0.00415
             = 0.415%

This return is for 43 days

Annualized return = 0.415% *(365/43)
                              = 3.52%

  This annualized return is much greater than the interest on my high interest savings account of 1.1%.  I sold this covered call option contract with the option being deep out the money.  The annualized return is higher the the first covered call as QSR.TO stock price is more volatile than RCB.B.TO.  

Summary:

       The return on these positions is small as I sold these option contracts deep out the money.  This is still a possibility of these options being assigned before or at expiration day. I wrote (sold) covered call options on these positions to get some more money out of the markets.

Disclosure:  Long QSR.TO, RCI.B.TO

DISCLAIMER
I am not a financial planner, financial advisor, accountant or tax attorney. The information on this blog represents my own thoughts and opinions and should NOT be taken as investment or business advice.

Every individual should do their due diligence to make their own financial decisions based on their financial situation and tolerance for risk.

Saturday, June 2, 2018

Dividend Income Update: May 2018



      
        The month of May 2018 is another month of dividend income landing in my accounts. This money is used to help pay my expenses if it is needed. If the money is not needed, it is ALL used to purchase new investments to further increase my cash flow.

       
 Non-registered Accounts 

  • Bank of Montreal (BMO) - $32.55
  • Cineplex  (CGX) - $14.00
  • Dream Office REIT   (D.UN)  - $52.58
  • Enerplus (ERF)  -$ 5.58
  • Emera Inc. (EMA) - $56.50
  • Shaw Communications (SJR.B)    - $19.75

TFSA
  • A&W Royalties Income Fund (AW.UN) - $5.24
  • Boston Pizza Royalties Income Fund   (BPF.UN) - $26.91
  • Cominar REIT (CUF.UN) - $10.80
  • iShares 1-5 yr Laddered Canadian Corporate Bond ETF (CBO) - $0.57
  • Dream Office REIT   (D.UN)  - $14.00
  • Horizons Natural Gas Yield ETF (HNY)  - $7.00
  • Killam Properties REIT (KMP.UN) - $  16.11


Total = $261.59

    I received a total of $261.59 in dividend income for the month of May 2018.  This represents a 2.52%  decrease from 3 months ago and 22.41%  decrease year over year.  The decrease from 3 months ago is mostly of a result of Cominar REIT reducing its distribution from $1.14 to $0.72 annually.

    I received $0.00 from option premiums within my investment accounts in May 2018.

    I will update my dividend income tab with the new amount I will include my option premium income also.  It is great to see money from passive income sources deposited into my brokerage account every single month.

How was your dividend income for May 2018?

Disclosure : Long all securities above.

Photo Credit: www.mipaq,co.za

DISCLAIMER
I am not a financial planner, financial advisor, accountant or tax attorney. The information on this blog represents my own thoughts and opinions and should NOT be taken as investment or business advice.

Every individual should do their due diligence to make their own financial decisions based on their financial situation and tolerance for risk.



Portfolio Update: May 2018

 The month of May is now behind us.

What a month for news affecting the markets? Where do I start? Things happened in the United States and Canada. 

  
 Canada has 2 major air lines in operation, which are WestJet Airlines and Air Canada.  Air Canada is a lot bigger than WestJet and fly to more destinations.  During the month of May, the pilots of WestJet voted 91% in favor of strike action. One of the major issues was the pilot's union did not like the plan of non WestJet pilots to fly SWOOP planes.  WestJet is considered a discount airline whereas SWOOP is a future ultra low cost carrier that will operate as a subsidiary of WestJet.  The pilots, as a goodwill gesture, said they will not strike during the long Victoria Day week in Canada.  This was to not disrupt the travel plans of their passengers.  The pilot's union and WestJet Airlines continued there talks and avoided a strike.  The head of the pilot's union and the CEO of WestJet came to an agreement to agree to mediation, and if necessary, use binding arbitration.  WestJet Airlines and the pilot's union said the pilots of SWOOP will be WestJet pilots. 

   Canadian Pacific Railway workers voted in favor of strike action.  Unlike WestJet Airlines, CP Rail  workers went on strike.  The strike lasted less than 48 hours, when an agreement was reached between the workers and CP Rail.  Canada has a backlog of grain shipments, so a prolonged striked would of been drastic to grain farmers getting their grain to markets.  CP Railway and its competitor CN Rail are regulated to move grain shipments.  Obviously, the railways move other freight such as intermodal, coal, crude oil etc.

The expansion of the Trans Mountain Pipeline, which was owned by Kinder Morgan, stalled as opposition to the pipeline.  The opposition was from protestors and the NDP government and the 3 members of the Green Party of BC are totally against the project.  The expansion of the pipeline would increase the capacity of Alberta oil and allow Canada to get their resources to market.  Right now, Canada is selling our oil to the Americans as a discount compared to what they could get on world markets.  Canada is essential loosing approximately $12 billion a year.


Kinder Morgan gave a May 31 2018 deadline to have the issue of protestors and opposition by the BC NDP Government come to a peaceful end.  Alberta NDP government recently passed legislation that Alberta government can restrict the movements if its resources through pipelines.  The NDP government  is going to go court to see if Alberta is legally allowed to restrict the flow of Alberta's resources outside Alberta's borders.  

The issues with the BC government opposing the pipeline along with the protestors, had led to the federal government  paying $4.5 billion to purchase the existing pipeline and assets of Trans Mountain pipeline.  The federal government has federal jurisdiction  when it comes to pipelines.  The federal government believes they can have construction on the pipeline started within months.  The federal government said the plan is to build the expansion and then to sell the pipeline to a non-government entity.  

Over the past several months, the US President Donald Trump and Canada are having talks about NAFTA.  NAFTA stands for North American Free Trade Agreement.  The US president announces tariffs this week and the federal liberal government retaliated by imposing tariffs of their own.

Portfolio Activity

During the month of May, there was no options trades started. 



Shares Purchased Via DRIP

0.434 unit of ENB.TO @ $39.37 for a total cost of $17.08  (transfer agent)
 

ENB.TO currently pays an annual dividend of $2.684. This DRIP adds $1.16 to my annual dividend income.

 

Dividend Increases
 

On May 1, A&W Revenue Royalties Income Fund (AW.UN) released it first quarter earnings.  With the release of their first quarter earnings, AW.UN announced a distribution increase $0.024 annually. The distribution was increased from $1.632 to $1.656.  This represents an increase of 1.47%. 

I currently own 38 shares of AW.UN,  so this increase adds $0.91 to my annual dividend income.  This increase of $0.91 is equivalent to investing $26.00 of my own money at a 3.5% yield. The distribution was recently raised for the Nov 30 2017 payment date.

On May 30, Bank of Montreal (BMO.TO) reported solid earnings and announced a dividend increase of $0.12 per year. The annual dividend was increase from $3.72 to $3.84, which represents a 3.23% increase. Bank of Montreal, along with 3 of the other 4 big banks, have been increasing their dividend twice a year. 

I currently own 35 shares of BMO.TO, so this increase adds $4.20 to my annual dividend income. The increase of $4.20 is equivalent to investing $120.00 of my own money at a 3.5% yield.


Summary:


As of June 1 2018, the value of the portfolio is $111409.75. This is a 3.62% increase over last month's total. The spreadsheet investment tab above has been updated.
 

Disclosure: Long AW.UN, BMO.TO, WJA.TO, CNR.TO
 

Please Note: All stocks are from the Toronto Stock Exchange except TTR which trades on the Venture Exchange.

DISCLAIMER

I am not a financial planner, financial advisor, accountant or tax attorney. The information on this blog represents my own thoughts and opinions and should NOT be taken as investment or business advice.

Every individual should do their due diligence to make their own financial decisions based on their financial situation and tolerance for risk.